Skip to content

ETTEPLAN OYJ INTERIM REPORT Q2: GROWTH CONTINUED PROFITABLY

Stock exchange release – Published: 12.08.2008 9:30:00

Etteplan Q2: GROWTH CONTINUED PROFITABLY                                        

Interim report for April-June 2008                                              

- The Group's revenue increased by 42.5% to EUR 44.1 million (4-6/2007: EUR 30.9
million).                                                                       
- The Group's operating profit, excluding non-recurring items, increased by     
33.0% to EUR 4.2 million (EUR 3.1 million).                                     
- The profit for continuing operations for the period, excluding non-recurring  
items, was EUR 2.9 million (EUR 2.2 million).                                   
- Earnings per share, excluding non-recurring items, were EUR 0.14 (EUR 0.11).  
- The number of personnel at the end of the period was 2,217 (1,809).           

Interim report for January-June 2008                                            

- The Group's revenue increased by 36.7% to EUR 84.8 million (1-6/2007: EUR 62.0
million).                                                                       
- The Group's operating profit, excluding non-recurring items, increased by     
23.0% to EUR 7.9 million (EUR 6.4 million).                                     
- The profit for continuing operations for the period, excluding non-recurring  
items, was EUR 5.5 million (EUR 4.6 million).                                   
- Earnings per share, excluding non-recurring items, were EUR 0.27 (EUR 0.23).  
- At the beginning of 2008, Etteplan transferred to one segment in financial    
reporting.                                                                      

Key figures (1 000 EUR)                                                         

                         4-6/2008  4-6/2007   1-6/2008  1-6/2007  1-12/2007     

Revenue                    44 085    30 931     84 761    62 000    125 192     
Operating profit            4 184     3 147 *)   7 911     6 433 *)  10 788 *)  
Operating profit, %           9,5      10,2 *)     9,3      10,4 *)     8,6 *)  
Profit for the period       2 889     2 237 *)   5 494     4 570 *)   7 517 *)  
Profit for the period, %      6,6       7,2 *)     6,5       7,4 *)     6,0 *)  
Equity ratio, %              34,9      44,3       34,9      44,3       40,7     
Net gearing, %               63,0      10,2       63,0      10,2       25,7     
Total assets               86 325    63 825     86 325    63 825     72 426     


*) The key figures represent continuing operations, excluding non-recurring     
items. In the comparative figures for 2007, capital gains of EUR 0.84 million   
for the sale of NATLABS Oy have been eliminated.                                

Matti Hyytiäinen, President and CEO of Etteplan Oyj, comments on the interim    
report:                                                                         

“Etteplan's good development continued in the second quarter. In April-June     
2008, revenue increased by more than 40% and the company's operating profit was 
more than 30% higher than in the corresponding period a year earlier. The source
of profitable growth was our good capacity utilization rate and competitiveness,
which improved further through our more extensive competence offering. We       
continued our investments to improve the supply of the company's services, as   
indicated by the joint venture we established in China in the second quarter and
by the agreement we signed in Finland to acquire Eteco Oy.”                     

Key customer approach basis for transferring to one segment                     

Etteplan provides services for various stages in the life cycle of its          
customers' products, from product development to product maintenance. For this  
reason, Etteplan has reorganized its operations such that services are provided 
on a key customer basis and not by design phase. As a result, the company has   
stopped reporting for two separate segments and transferred to one segment,     
which better depicts the current operations.                                    

Accounting principles                                                           

This interim report has been prepared in accordance with IAS 34 Interim         
Financial Reporting and the preparation and accounting policies presented in the
2007 annual financial statements.                                               

REVIEW FOR APRIL-JUNE 2008                                                      

Business review for April-June                                                  

Demand for technical design and technical information services remained on a    
good level on average in April-June 2008. The company continued its profitable  
growth during the period. The number of assignments grew the most in the heavy  
vehicle, aerospace, and defense equipment industries and for design of          
production lines and process plants. The average utilization rate for the entire
Group remained good throughout the period. In design for the passenger car      
industry, the utilization rate fell at the end of the period under review.      

Financial development for April-June                                            

Revenue in April-June 2008 increased by 42.5% from that of the corresponding    
period of the previous year and amounted to EUR 44.1 million (EUR 30.9 million).

Operating profit, excluding non-recurring items, increased by 33.0% to EUR 4.2  
million (EUR 3.1 million).                                                      

The company received significant new orders during the period under review.     
Etteplan has been selected by Finnish Road Administration to provide an as-is   
survey and a replacement investment plan of the traffic telematic systems in    
Finland. In Sweden, the company received an order from Bombardier Transportation
Sweden AB for interior design of Intercity trains and signed a framework        
agreement with Saab AB on the provision of design services.                     

REVIEW FOR JANUARY-JUNE 2008                                                    

Business review for January-June                                                

Demand for technical design and technical information services was good in      
January-June 2008. Profitable growth continued, the source of the growth being  
Etteplan's investments in new areas of expertise, including testing services for
vehicle exhaust gases and air-conditioning systems, as well as product          
development, industrial design, and production technology design services for   
the automotive and aerospace industries. The capacity utilization rate of the   
Group was good throughout the period under review.                              

Revenue                                                                         

In January-June 2008, Etteplan's revenue increased by 36.7% from that for the   
corresponding period of last year, amounting to EUR 84.8 million (EUR 62.0      
million). Organic growth accounted for 11.6% of the revenue growth in the review
period, with the remainder attributable to corporate acquisitions.              

Result                                                                          

The operating profit, excluding non-recurring items, increased by 23.0% to      
EUR 7.9 million (EUR 6.4 million), or 9.3% (10.4%) of the revenue.              

The profit for continuing operations for the period, excluding non-recurring    
items and taxes, was EUR 7.5 million (EUR 6.3 million). Taxes amounted to EUR   
2.0 million (EUR 1.7 million). Taxes have been periodized in line with the      
result for the review period. The income tax rate calculated on profit before   
taxes for the consolidated income statement was 26.5%(27.0%).                   

The profit for continuing operations for the period, excluding non-recurring    
items, was EUR 5.5 million (EUR 4.6 million). Earnings per share were EUR 0.27  
(EUR 0.23). Equity per share was EUR 1.50 (EUR 1.37), and the return on         
investment was 33.2% (40.9%).                                                   

Financial position and cash flow                                                

Total assets on June 30, 2008, showed growth by 35.3% to EUR 86.3 million       
(EUR 63.8 million). Goodwill on the balance sheet was EUR 34.2 million (EUR 21.7
million). The Group's cash and cash equivalents totaled at EUR 3.0 million (EUR 
7.4 million). The Group's interest-bearing liabilities showed an increase       
because of the need for working capital resulting from business growth and due  
to corporate acquisitions, amounting to EUR 21.9 million (EUR 10.3 million) at  
period end. The equity ratio was 34.9% (44.3%). The cash flow before investments
and financial items, which totaled EUR 0.7 million (EUR 5.0 million), was       
influenced significantly by the growth of net working capital.                  

Capital expenditures                                                            

The Group's gross investments were EUR 8.6 million (EUR 5.0 million). Part of   
the investments were financed with company-held shares. The largest single      
investments were the acquisition of share capital of Cool Engineering AB,       
increase of ownership in Etteplan Technical Information Oy to 100%, and         
completion of the Lutab Professor Sten Luthander Ingenjörsbyrå AB acquisition.  
Other investments were for business operations and business development.        

Major events in the second quarter                                              

Etteplan signed an agreement with Vataple Group according to which the companies
are to join forces to provide design and technical information services in      
China. According to the agreement, the joint venture will become active on      
August 1, 2008. The joint venture, called Etteplan Vataple Technology Centre    
Ltd., will provide design and technical information services to Etteplan and its
subsidiaries. The technology center enables Etteplan to build new design        
capacity for current and new customers. Vataple Group is a privately held       
company that has operations in Australia, the U.S., and China. The agreement was
detailed in an investor release on April 16, 2008.

Etteplan Oyj signed an agreement to acquire the entire share capital of Eteco   
Oy. Established in 1987, Eteco Oy specializes in calculation and design services
for pressurized equipment and pipe systems. The company employs 11 people. The  
acquisition took effect on July 1, 2008, and was detailed in an investor release
on April 23, 2008.                                                              

Personnel                                                                       

Etteplan Group's operations and number of personnel have grown steadily. The    
number of the Group's personnel averaged 2,207 (1,744) during the review period 
and was 2,217 (1,809) at period end. The number of employees increased because  
of active recruitment and the business operations transferred to the Group; most
of the new employees are involved in the implementation of customer projects.   
Outside Finland, the Group employed 1,109 people (790).                         

Estimate of operating risks and uncertainty factors                             

Risks related to Etteplan Group's business operations are divided into external 
and internal risks, and they are monitored according to this classification. No 
significant new business risks were noticed during the period under review.     

External risks                                                                  

External risks include risks concerning economic development on the whole and   
unpredictable changes in customers' order backlog, which is classified as the   
greatest risk in the company's business operations.                             

Internal risks                                                                  

Internal risks include strategic and operating risks, as well as financing      
risks.                                                                          

Etteplan's most significant strategic risks relate both to development of       
business operations and acquisitions. The company aims to manage this risk  by  
following its acquisitions policy and through procedures and models  that have  
been prepared on the basis of this policy. In addition to acquisitions, organic 
growth is an important  part of the growth objectives for Etteplan's business.  

Etteplan's greatest operating risks are related to commissions and  personnel.  
The company's commissions have an inherent risk of services  or performances    
including a professional error, omissions, or negligence that  could cause      
significant financial or other damage. In order to contain operating risks,  the
company applies the following procedures: application of quality management     
systems,  codes of practice, and acceptance procedures, coupled with training of
personnel  and compliance with instructions on management of quotes and         
contracts,  particularly in delimitation of contractual liability. The company  
has a liability insurance  program that encompasses the entire Group. However,  
insurance does not cover all liability  risk. Also, the company's business is   
based on professional personnel,  so availability of competent professionals is 
an important factor in ensuring profitable growth and continued high-quality    
business operations.                                                            

Reviews concerning financing risks are presented in the notes to the interim    
report.                                                                         

Annual General Meeting                                                          

The Etteplan Oyj Annual General Meeting was held in Vantaa on March 28, 2008.   
The Board of Directors was confirmed as having five members. Tapio Hakakari,    
Heikki Hornborg, Tapani Mönkkönen, Pertti  Nupponen, and Matti Virtaala were    
re-elected as members of the Board. At its organizational meeting of March 28,  
2008, the Board elected Heikki Hornborg as chairman and Tapani Mönkkönen as     
vice-chairman.                                                                  

The AGM granted the Board of Directors the authorization to decide upon an issue
of no more than 4,000,000 shares with a share issue or by granting option rights
or other specific rights, referred to in Chapter 10, Article 1 of the Companies 
Act, giving entitlement to shares in one or more lots. The authorization        
includes the right to decide to issue either new shares or company-held shares. 
The authorization is valid for three years from the time of the Annual General  
Meeting resolution - i.e., from March 28, 2008, through March 28, 2011.         

In addition, the AGM authorized the Board of Directors to decide to acquire the 
company's own shares in one or more lots with the company's non-restricted      
equity. The acquisition of the company's own shares may be done in a proportion 
other than that of the shareholders' share ownership; in other words, the Board 
of Directors may also decide on directed acquisition of the company's own       
shares. The authorization is valid for 18 months from the Annual General Meeting
resolution, beginning on March 28, 2008, and ending on September 28, 2009.      

The resolutions of the Annual General Meeting were detailed in a stock exchange 
release dated March 28, 2008.                                                   

Dividend                                                                        

The Annual General Meeting passed a resolution on a motion by the Board of      
Directors to pay a dividend for the 2007 financial year of EUR 0.21 per share,  
or a total of EUR 4,224,733.80. The remaining profit, totaling EUR 9.2 million, 
was retained in non-restricted equity. The dividend was paid on April 9, 2008.  

Shares                                                                          

The Etteplan Oyj share (ETT1V) is quoted in the Nordic Exchange's Small Cap     
market capitalization group in the Industrials sector.                          

The company's share capital on June 30, 2008, was EUR 5,000,000.00, and the     
number of shares outstanding was 20,179,414. The company has one series of      
shares. All shares confer an equal right to dividends and the company's funds.  

The company held 136,237 of its own shares on June 30, 2008. In January-June    
2008, the company acquired 235,003 of its own shares. The company disposed of   
296,166 company-held shares in January-June 2008.                               

Major events after the review period                                            

The acquisition of Eteco Oy took effect on July 1, 2008.                        

Etteplan Oyj has signed an agreement to acquire a majority stake in the Swedish 
Innovation  Team AB. This company, established in 1989, specializes in  product 
development services. The company's customer base consists primarily of         
equipment manufacturers  in the pharmaceutical industry and other               
high-technology companies in the energy and  telecommunications industries.     
Innovation Team's services focus on implementation  of the customer's product   
idea, from the initial idea to the finished equipment ready for production,     
including  the necessary testing and verification. The company develops products
mainly  for the European and U.S. markets (CE/FDA). Innovation Team AB has      
offices  in Halmstad, Sweden, and in Copenhagen, Denmark. The company employs   
40 people. The acquisition was detailed in an investor release on July 2, 2008. 

Outlook                                                                         

Demand for Etteplan's services is expected to remain steady in the mining       
industry, energy and energy transfer sector, aerospace industry, and heavy      
vehicle industry. The weak market conditions in the passenger car industry are  
anticipated to be reflected in the demand for design assignments.               
                                                                                
The revenue and result for the full year are expected to show growth from the   
preceding year. The sufficient availability of competent professionals is an    
essential factor in continuing the growth.                                      

The information presented herein has not been audited.                          

Hollola, on August 12, 2008                                                     

Etteplan Oyj                                                                    

Board of Directors                                                              


More information available from:                                                
Matti Hyytiäinen, President and CEO, at tel. +358 400 710 968                   
Pia Björk, CFO and vice-president for Corporate Planning, 
at tel. +358 400 241 815


APPENDIX:                                                                       
Financial Statement Summary and Notes                                           
  Consolidated Income Statement                                                 
  Consolidated Balance Sheet                                                    
  Consolidated Cash Flow Statement                                              
  Consolidated Statement of Changes in Equity                                   
  Key Figures                                                                   
  Notes to the Financial Statement Summary                                      


Releases and other corporate information are available on Etteplan's Web site at
www.etteplan.com.                                                               


DISTRIBUTION                                                                    
OMX Nordic Exchange Helsinki                                                    
Major media                                                                     
www.etteplan.com                                                                

This interim report includes forward-looking estimates and assumptions.         
Accordingly, outcomes may deviate from these estimates, which are based on the  
management's current best knowledge.                                            


--------------------------------------------------------------------------------
| CONSOLIDATED INCOME STATEMENT                                                |
--------------------------------------------------------------------------------
| (EUR 1 000)              |    4-6/ |    4-6/ |    1-6/ |     1-6/ |    1-12/ |
--------------------------------------------------------------------------------
|                          |    2008 |    2007 |    2008 |     2007 |     2007 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Continuing operations                                                        |
--------------------------------------------------------------------------------
| Revenue                  |  44 085 |  30 929 |  84 761 |   62 000 |  125 192 |
--------------------------------------------------------------------------------
| Other operating income   |      65 |      66 |     114 |      972 |    1 130 |
--------------------------------------------------------------------------------
| Materials and services   |  -3 146 |  -2 206 |  -5 654 |   -3 899 |   -7 941 |
--------------------------------------------------------------------------------
| Staff costs              | -29 214 | -20 949 | -57 217 |  -42 359 |  -86 486 |
--------------------------------------------------------------------------------
| Other operating expenses |  -7 136 |  -4 237 | -13 171 |   -8 518 |  -18 351 |
--------------------------------------------------------------------------------
| Depreciation and         |    -470 |    -456 |    -923 |     -922 |   -1 917 |
| amortisation             |         |         |         |          |          |
--------------------------------------------------------------------------------
| Operating profit         |   4 184 |   3 148 |   7 911 |    7 273 |   11 628 |
--------------------------------------------------------------------------------
| Financial income         |      28 |      24 |      58 |       58 |      280 |
--------------------------------------------------------------------------------
| Financial expenses       |    -306 |     -93 |    -490 |     -187 |     -534 |
--------------------------------------------------------------------------------
| Profit before taxes      |   3 906 |   3 079 |   7 478 |    7 144 |   11 373 |
--------------------------------------------------------------------------------
| Income taxes             |  -1 017 |    -842 |  -1 984 |   -1 734 |   -3 016 |
--------------------------------------------------------------------------------
| Profit for the financial |   2 889 |   2 237 |   5 494 |    5 410 |    8 357 |
| year Continuing          |         |         |         |          |          |
| operations               |         |         |         |          |          |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Discontinuing operations                                                     |
--------------------------------------------------------------------------------
| Profit/loss for the      |    -140 |     -26 |    -140 |      114 |     -146 |
| financial year,          |         |         |         |          |          |
| discontinuing operations |         |         |         |          |          |
--------------------------------------------------------------------------------
| Profit for the financial |   2 749 |   2 211 |   5 354 |    5 524 |    8 211 |
| year                     |         |         |         |          |          |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Attributable to                                                              |
--------------------------------------------------------------------------------
| Equity holders of the    |   2 749 |   2 149 |   5 354 |    5 273 |    7 848 |
| company                  |         |         |         |          |          |
--------------------------------------------------------------------------------
| Minority interest        |       0 |      61 |       0 |      251 |      363 |
--------------------------------------------------------------------------------
|                          |   2 749 |   2 211 |   5 354 |    5 524 |    8 211 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Earnings per share                                                           |
--------------------------------------------------------------------------------
| Continuing operations                                                        |
--------------------------------------------------------------------------------
| Basic earnings per       |    0,14 |    0,11 |    0,27 |     0,27 |     0,40 |
| share, EUR               |         |         |         |          |          |
--------------------------------------------------------------------------------
| Diluted earnings per     |    0,14 |    0,11 |    0,27 |     0,27 |     0,40 |
| share, EUR               |         |         |         |          |          |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Discontinuing operations                                                     |
--------------------------------------------------------------------------------
| Basic earnings per       |   -0,01 |    0,00 |   -0,01 |     0,01 |    -0,01 |
| share, EUR               |         |         |         |          |          |
--------------------------------------------------------------------------------
| Diluted earnings per     |   -0,01 |    0,00 |   -0,01 |     0,01 |    -0,01 |
| share, EUR               |         |         |         |          |          |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| CONSOLIDATED BALANCE SHEET                                                   |
--------------------------------------------------------------------------------
| (1 000 EUR)                        |  30.6.2008 |   30.6.2007 |   31.12.2007 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| ASSETS                                                                       |
--------------------------------------------------------------------------------
| Non-current assets                 |                                         |
--------------------------------------------------------------------------------
| Property, plant and equipment      |      2 442 |       2 111 |        1 944 |
--------------------------------------------------------------------------------
| Goodwill                           |     34 165 |      21 712 |       28 751 |
--------------------------------------------------------------------------------
| Other intangible assets            |      2 186 |       2 295 |        2 131 |
--------------------------------------------------------------------------------
| Investments available for sales    |        420 |         420 |          420 |
--------------------------------------------------------------------------------
| Other long-term receivables        |        814 |         831 |          816 |
--------------------------------------------------------------------------------
| Deferred tax assets                |         34 |          90 |           34 |
--------------------------------------------------------------------------------
| Non-current assets, total          |     40 060 |      27 459 |       34 096 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current assets                                                               |
--------------------------------------------------------------------------------
| Trade and other receivables        |     42 719 |      28 877 |       30 890 |
--------------------------------------------------------------------------------
| Prepayments                        |        239 |           0 |            0 |
--------------------------------------------------------------------------------
| Current tax assets                 |        304 |          44 |          198 |
--------------------------------------------------------------------------------
| Cash and cash equivalents          |      3 003 |       7 446 |        7 243 |
--------------------------------------------------------------------------------
| Current assets, total              |     46 264 |      36 366 |       38 330 |
--------------------------------------------------------------------------------
| TOTAL ASSETS                       |     86 325 |      63 825 |       72 426 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| EQUITY AND LIABILITIES                                                       |
--------------------------------------------------------------------------------
| Capital attributable to equity     |                                         |
| holders                            |                                         |
--------------------------------------------------------------------------------
| Share capital                      |      5 000 |       2 522 |        5 000 |
--------------------------------------------------------------------------------
| Share premium account              |      6 701 |       9 179 |        6 701 |
--------------------------------------------------------------------------------
| Unrestricted equity fund           |      2 474 |       2 601 |        2 601 |
--------------------------------------------------------------------------------
| Own shares                         |       -579 |           0 |         -962 |
--------------------------------------------------------------------------------
| Cumulative translation adjustment  |       -928 |        -221 |         -823 |
--------------------------------------------------------------------------------
| Retained earnings                  |     11 962 |       8 339 |        8 339 |
--------------------------------------------------------------------------------
| Net profit for the financial year  |      5 354 |       5 273 |        7 848 |
--------------------------------------------------------------------------------
| Capital attributable to equity     |     29 985 |      27 693 |       28 704 |
| holders, total                     |            |             |              |
--------------------------------------------------------------------------------
| Minority interest                  |         16 |         498 |          597 |
--------------------------------------------------------------------------------
| Equity, total                      |     30 001 |      28 190 |       29 301 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current liabilities                                                      |
--------------------------------------------------------------------------------
| Deferred tax liability             |      1 594 |         957 |        1 511 |
--------------------------------------------------------------------------------
| Non-current interest-bearing       |      9 153 |       8 260 |       11 606 |
| liabilities                        |            |             |              |
--------------------------------------------------------------------------------
| Non-current liabilities, total     |     10 747 |       9 217 |       13 117 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Current liabilities                                                          |
--------------------------------------------------------------------------------
| Current interest-bearing           |     12 749 |       2 051 |        3 170 |
| liabilities                        |            |             |              |
--------------------------------------------------------------------------------
| Trade and other payables           |     31 402 |      23 032 |       25 415 |
--------------------------------------------------------------------------------
| Current income tax liabilities     |      1 427 |       1 335 |        1 422 |
--------------------------------------------------------------------------------
| Current liabilities, total         |     45 577 |      26 418 |       30 008 |
--------------------------------------------------------------------------------
| Liabilities, total                 |     56 324 |      35 635 |       43 125 |
--------------------------------------------------------------------------------
| TOTAL EQUITY AND LIABILITIES       |     86 325 |      63 825 |       72 426 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| CONSOLIDATED CASH FLOW STATEMENT                                             |
--------------------------------------------------------------------------------
| (1 000 EUR)                                  |    1-6/ |    1-6/ |     1-12/ |
--------------------------------------------------------------------------------
|                                              |    2008 |    2007 |      2007 |
--------------------------------------------------------------------------------
| Operating cash flow                                                          |
--------------------------------------------------------------------------------
| Cash receipts from customers                 |  76 836 |  60 153 |   121 031 |
--------------------------------------------------------------------------------
| Cash receipts from other operating income    |     114 |     132 |       277 |
--------------------------------------------------------------------------------
| Operating expenses paid                      |  73 782 |  54 372 |   109 430 |
--------------------------------------------------------------------------------
| Operating cash flow before financial items   |   3 168 |   5 913 |    11 878 |
| and taxes                                    |         |         |           |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Interest and payment paid for financial      |     448 |     177 |       491 |
| expenses                                     |         |         |           |
--------------------------------------------------------------------------------
| Interest received                            |      58 |      58 |       280 |
--------------------------------------------------------------------------------
| Income taxes paid                            |   2 088 |     841 |     1 881 |
--------------------------------------------------------------------------------
| Operating cash flow ( A )                    |     690 |   4 953 |     9 787 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Investing cash flow                                                          |
--------------------------------------------------------------------------------
| Purchase of tangible and intangible assets   |     952 |     616 |       834 |
--------------------------------------------------------------------------------
| Acquisition of subsidiaries                  |   5 769 |   1 015 |     8 271 |
--------------------------------------------------------------------------------
| Disposal of subsidiaries                     |       0 |     633 |       578 |
--------------------------------------------------------------------------------
| Proceeds from sale of tangible and           |      37 |      42 |        86 |
| intangible assets                            |         |         |           |
--------------------------------------------------------------------------------
| Proceeds from repayments of loans            |       0 |     540 |       540 |
--------------------------------------------------------------------------------
| Proceeds from sale of investments            |      55 |       5 |         5 |
--------------------------------------------------------------------------------
| Investing cash flow ( B )                    |  -6 628 |    -411 |    -7 896 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Financing cash flow                                                          |
--------------------------------------------------------------------------------
| Purchase of own shares                       |   1 092 |       0 |       962 |
--------------------------------------------------------------------------------
| Short-term loans, increase                   |  10 228 |       0 |         0 |
--------------------------------------------------------------------------------
| Long-term loans, increase                    |      18 |     453 |     5 128 |
--------------------------------------------------------------------------------
| Long-term loans, decrease                    |   3 219 |     893 |     2 108 |
--------------------------------------------------------------------------------
| Dividend paid and other profit distribution  |   4 225 |   2 776 |     2 776 |
--------------------------------------------------------------------------------
| Financing cash flow ( C )                    |   1 710 |  -3 217 |      -718 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Variation in cash (A + B + C)                |                               |
--------------------------------------------------------------------------------
| increase ( + ) / decrease ( - )              |  -4 228 |   1 326 |     1 173 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Assets in the beginning of the period        |   7 243 |   6 174 |     6 174 |
--------------------------------------------------------------------------------
| Exchange gains or losses on cash and bank    |      12 |      54 |       104 |
| equivalents                                  |         |         |           |
--------------------------------------------------------------------------------
| Assets at the end of the period              |   3 003 |   7 446 |     7 243 |
--------------------------------------------------------------------------------


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                                     
(1 000 EUR)                                                                     

Legends for table columns                                                       

A) Share Capital                                                                
B) Share Premium Account                                                        
C) Unrestricted Equity Fund                                                     
D) Own shares                                                                   
E) Cumulative Translation Adjustment                                            
F) Retained Earnings                                                            
G) Minority Interest                                                            
H) Total                                                                        


--------------------------------------------------------------------------------
|           |   A   |   B   |   C   |   D   |   E   |   F    |   G    |   H    |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Equity    | 2 443 | 9 179 |     0 |     0 |    43 | 10 931 |    872 | 23 468 |
| 1.1.2007  |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Dividends |       |       |       |       |       | -2 592 |   -201 | -2 793 |
--------------------------------------------------------------------------------
| Share     | 2 557 |    -2 | 2 601 |       |       |        |        |  2 680 |
| issue     |       |   478 |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Purchase  |       |       |       |  -962 |       |        |        |   -962 |
| of own    |       |       |       |       |       |        |        |        |
| shares    |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Changes   |       |       |       |       |       |        |   -437 |   -437 |
| in        |       |       |       |       |       |        |        |        |
| ownership |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Net       |       |       |       |       |       |  7 848 |    363 |  8 211 |
| profit    |       |       |       |       |       |        |        |        |
| for the   |       |       |       |       |       |        |        |        |
| financial |       |       |       |       |       |        |        |        |
| year      |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Translati |       |       |       |       |  -866 |        |        |   -866 |
| on        |       |       |       |       |       |        |        |        |
| adjustmen |       |       |       |       |       |        |        |        |
| t         |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Equity    | 5 000 | 6 701 | 2 601 |  -962 |  -823 | 16 187 |    597 | 29 301 |
| 31.12.200 |       |       |       |       |       |        |        |        |
| 7         |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Equity    | 5 000 | 6 701 | 2 601 |  -962 |  -823 | 16 187 |    597 | 29 301 |
| 1.1.2008  |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Dividends |       |       |       |       |       | -4 225 |        | -4 225 |
--------------------------------------------------------------------------------
| Purchase  |       |       |       |    -1 |       |        |        | -1 092 |
| of own    |       |       |       |   092 |       |        |        |        |
| shares    |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Disposal  |       |       |  -127 | 1 401 |       |        |        |  1 274 |
| of own    |       |       |       |       |       |        |        |        |
| shares    |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Shares to |       |       |       |    75 |       |        |        |     75 |
| be issued |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Changes   |       |       |       |       |       |        |   -581 |   -581 |
| in        |       |       |       |       |       |        |        |        |
| ownership |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Net       |       |       |       |       |       |  5 354 |        |  5 354 |
| profit    |       |       |       |       |       |        |        |        |
| for the   |       |       |       |       |       |        |        |        |
| financial |       |       |       |       |       |        |        |        |
| period    |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Translati |       |       |       |       |  -105 |        |        |   -105 |
| on        |       |       |       |       |       |        |        |        |
| adjustmen |       |       |       |       |       |        |        |        |
| t         |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Equity    | 5 000 | 6 701 | 2 474 |  -578 |  -928 | 17 316 |     16 | 30 001 |
| 30.6.2008 |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Equity    | 2 443 | 9 179 |     0 |     0 |    43 | 10 931 |    872 | 23 468 |
| 1.1.2007  |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Dividends |       |       |       |       |       | -2 592 |   -201 | -2 793 |
--------------------------------------------------------------------------------
| Share     |    79 |       | 2 601 |       |       |        |        |  2 680 |
| issue     |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Changes   |       |       |       |       |       |        |   -424 |   -424 |
| in        |       |       |       |       |       |        |        |        |
| ownership |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Net       |       |       |       |       |       |  5 273 |    251 |  5 524 |
| profit    |       |       |       |       |       |        |        |        |
| for the   |       |       |       |       |       |        |        |        |
| financial |       |       |       |       |       |        |        |        |
| period    |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Translati |       |       |       |       |  -264 |        |        |   -264 |
| on        |       |       |       |       |       |        |        |        |
| adjustmen |       |       |       |       |       |        |        |        |
| t         |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------
| Equity    | 2 522 | 9 179 | 2 601 |     0 |  -221 | 13 612 |    498 | 28 190 |
| 30.6.2007 |       |       |       |       |       |        |        |        |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| KEY FIGURES                 |     1-6/ |      1-6/ |     1-12/ |   Change to |
--------------------------------------------------------------------------------
| (EUR 1 000)                 |     2008 |      2007 |      2007 |   prev.year |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Revenue                     |   84 761 |    62 000 |   125 192 |      36,7 % |
--------------------------------------------------------------------------------
| Operating profit            |    7 911 |     7 273 |    11 628 |       8,8 % |
--------------------------------------------------------------------------------
| Operating profit, %         |      9,3 |      11,7 |       9,3 |             |
--------------------------------------------------------------------------------
| Profit before taxes         |    7 478 |     7 144 |    11 374 |       4,7 % |
--------------------------------------------------------------------------------
| Profit before taxes, %      |      8,8 |      11,5 |       9,1 |             |
--------------------------------------------------------------------------------
| Return on equity, %         |     37,1 |      42,8 |      31,7 |             |
--------------------------------------------------------------------------------
| Return on investment, % *)  |     33,2 |      40,9 |      30,4 |             |
--------------------------------------------------------------------------------
| Equity ratio %              |     34,9 |      44,3 |      40,7 |             |
--------------------------------------------------------------------------------
| Gross interest-bearing debt |   21 901 |    10 311 |    14 777 |     112,4 % |
--------------------------------------------------------------------------------
| Net gearing, %              |     63,0 |      10,2 |      25,7 |             |
--------------------------------------------------------------------------------
| Balance sheet, total        |   86 325 |    63 825 |    72 426 |      35,3 % |
--------------------------------------------------------------------------------
| Gross investments           |    8 564 |     5 009 |    13 197 |      71,0 % |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Earnings per share, EUR     |     0,27 |      0,27 |      0,40 |       0,0 % |
--------------------------------------------------------------------------------
| Equity per share, EUR       |     1,50 |      1,37 |      1,44 |       9,0 % |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Personnel, average          |    2 207 |     1 744 |     1 895 |      26,6 % |
--------------------------------------------------------------------------------
| Personnel at end of the     |    2 217 |     1 809 |     1 949 |      22,6 % |
| period                      |          |           |           |             |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| *) Return on investment has been calculated from result before taxes         |
--------------------------------------------------------------------------------


NOTES TO THE FINANCIAL STATEMENT SUMMARY                                        

General                                                                         

The parent company of Etteplan Group is Etteplan Oyj (“the Company”), a Finnish 
public limited company that was established under Finnish law. The Company is   
domiciled in Hollola. Its shares are listed on the OMX Nordic Exchange list.    

Etteplan Oyj and its subsidiaries provide high-quality industrial technology    
design services. The Group's main market area is Europe. In serving core        
customers, Etteplan's services extend worldwide.                                

The Etteplan Oyj Board of Directors approved the interim report for publication 
at its meeting of August 11, 2008.                                              

Basis for preparation                                                           

The interim report has been prepared in accordance with IAS 34 Interim Financial
Reporting and the preparation and accounting policies presented in the 2007     
annual financial statements.                                                    

Monetary figures in the interim report are presented in thousands of euros. All 
figures in the tables have been rounded up or down, due to which the sums of    
figures may deviate from the sum totals presented.                              

At the beginning of 2008, the Group started applying the amended instructions of
IFRS 2 (Share-Based Payments). Apart from this, the accounting principles used  
were the same as for the 2007 annual statements. The annual financial statements
are available at www.etteplan.com/investors/etteplan07.pdf, and the accounting  
policy is detailed on pages 24-27 of the annual report.                         

Use of estimates                                                                

The interim report includes forward-looking estimates and assumptions.          
Accordingly, outcomes may deviate from these estimates, which are based on the  
management's current best knowledge.                                            

Segment information                                                             

Etteplan provides services for various stages in the life cycle of its          
customers' products, from product development to product maintenance. For this  
reason, Etteplan has reorganized its operations such that services are provided 
on a key customer basis and not by design phase. As a result, the Company has   
stopped reporting for two separate segments and transferred to one segment,     
which better depicts the current operations.                                    

Acquired business operations and other investments                              

In January 2008, the Company finalized the acquisition of a majority holding in 
the Swedish Lutab Professor Sten Luthander Ingenjörsbyrå AB in accordance with  
the agreement concluded in October 2007. Also in January, Etteplan acquired all 
share capital of Cool Engineering AB and increased its ownership in Etteplan    
Technical Information Oy to a full 100%. In Etteplan's management's view, the   
customer accounts and agreements that were acquired cannot as a rule be         
considered to constitute an asset item that is to be recorded in the balance    
sheet, because customer agreements are by nature non­binding framework          
agreements and thus cannot be treated or sold separately. The joint purchase    
price for these share transactions was EUR 7,543 thousand, the fair value of the
assets acquired was EUR 2,057 thousand, and the goodwill was EUR 5,485 thousand.
Other investments were for equipment and software needed in business operations.


--------------------------------------------------------------------------------
| Details of net assets acquired and goodwill are as follows:                  |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
|                                           |   Fair value |   Carrying amount |
--------------------------------------------------------------------------------
|                                           |    1 000 EUR |         1 000 EUR |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Purchase consideration:                                                      |
--------------------------------------------------------------------------------
| -Cash paid                                |        6 269 |             6 269 |
--------------------------------------------------------------------------------
| -Fair value of shares issued              |        1 274 |             1 274 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Total purchase consideration              |        7 543 |             7 543 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Fair value of net assets acquired         |        2 057 |             2 057 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Goodwill                                  |        5 485 |             5 485 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| The assets and liabilities arising from   |              |                   |
| the acquisition are as follows:           |              |                   |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Minority interest                         |          597 |               597 |
--------------------------------------------------------------------------------
| Cash and cash equivalents                 |          803 |               803 |
--------------------------------------------------------------------------------
| Intangible assets                         |           94 |                94 |
--------------------------------------------------------------------------------
| Property, plant and equipment             |          127 |               127 |
--------------------------------------------------------------------------------
| Trade receivables                         |        1 644 |             1 644 |
--------------------------------------------------------------------------------
| Other receivables                         |          213 |               213 |
--------------------------------------------------------------------------------
| Current payables                          |       -1 422 |            -1 422 |
--------------------------------------------------------------------------------
| Net assets                                |        2 057 |             2 057 |
--------------------------------------------------------------------------------
| Net assets acquired                       |        2 057 |             2 057 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Purchase consideration settled in cash    |        6 269 |             6 269 |
--------------------------------------------------------------------------------
| Cash and cash equivalents in subsidiary   |          803 |               803 |
| acquired                                  |              |                   |
--------------------------------------------------------------------------------
| Cash outflow on acquisition               |        5 466 |             5 466 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| Intangible assets and property, plant and equipment          |               |
--------------------------------------------------------------------------------
| (1 000 EUR)                      |    Property, |   Goodwill |         Other |
--------------------------------------------------------------------------------
|                                  |       plant, |            |    intangible |
--------------------------------------------------------------------------------
|                                  |    equipment |            |        assets |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Acquisition cost 1.1.2008        |       11 269 |     28 751 |         6 711 |
--------------------------------------------------------------------------------
| Exchange difference              |          -16 |        -96 |            -4 |
--------------------------------------------------------------------------------
| Increases                        |        1 202 |      5 510 |           318 |
--------------------------------------------------------------------------------
| Decreases                        |           40 |          0 |             1 |
--------------------------------------------------------------------------------
| Acquisition cost 30.6.2008       |       12 415 |     34 165 |         7 024 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Accumulated depreciation and     |              |            |               |
--------------------------------------------------------------------------------
| impairment 1.1.2008              |        9 325 |          0 |         4 580 |
--------------------------------------------------------------------------------
| Exchange difference              |          -13 |          0 |            -3 |
--------------------------------------------------------------------------------
| Depreciation                     |          661 |          0 |           261 |
--------------------------------------------------------------------------------
| Accumulated depreciation and     |              |            |               |
--------------------------------------------------------------------------------
| impairment 30.6.2008             |        9 973 |          0 |         4 838 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Book value 30.6.2008             |        2 442 |     34 165 |         2 186 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Acquisition cost 1.1.2007        |       11 475 |     18 580 |         6 118 |
--------------------------------------------------------------------------------
| Exchange difference              |            0 |       -179 |             0 |
--------------------------------------------------------------------------------
| Increases                        |          385 |      3 310 |           490 |
--------------------------------------------------------------------------------
| Decreases                        |          371 |          0 |            15 |
--------------------------------------------------------------------------------
| Acquisition cost 30.6.2007       |       11 489 |     21 712 |         6 593 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Accumulated depreciation and     |              |            |               |
--------------------------------------------------------------------------------
| impairment 1.1.2007              |        8 716 |          0 |         3 994 |
--------------------------------------------------------------------------------
| Depreciation                     |          661 |          0 |           304 |
--------------------------------------------------------------------------------
| Accumulated depreciation and     |              |            |               |
--------------------------------------------------------------------------------
| impairment 30.6.2007             |        9 377 |          0 |         4 298 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Book value 30.6.2007             |        2 111 |     21 712 |         2 295 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| Interest-bearing loans           |             |              |              |
--------------------------------------------------------------------------------
| (1 000 EUR)                      |  30.6.2008  |  30.6.2007   |  31.12.2007  |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Non-current                      |       9 153 |        8 260 |       11 606 |
--------------------------------------------------------------------------------
| Current                          |      12 749 |        2 051 |        3 170 |
--------------------------------------------------------------------------------
| Total                            |      21 902 |       10 311 |       14 776 |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
| Pledges, mortgages and guarantees                                            |
--------------------------------------------------------------------------------
| (1 000 EUR)                              |    30.6.2008    |   31.12.2007    |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| For own depts                                                                |
--------------------------------------------------------------------------------
| Other contingencies                      |           8 484 |           6 548 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Leasing liabilities                                                          |
--------------------------------------------------------------------------------
| For payment under year                   |             863 |           2 196 |
--------------------------------------------------------------------------------
| For payment 1-5 years                    |           1 055 |             924 |
--------------------------------------------------------------------------------
| Total                                    |           1 918 |           3 120 |
--------------------------------------------------------------------------------


Acquisition and disposition of company shares                                   

Thus far in 2008, the Company has acquired 235,003 and disposed of 296,166      
company-held shares. At the end of the review period, it owned 136,237 of its   
own shares, and their acquisition price as activated in the balance sheet was   
EUR 653 thousand.                                                               

Shares and share capital                                                        

On June 30, 2008, Etteplan Oyj had 20,179,414 shares (including the shares held 
by the Company) and share capital amounted to EUR 5,000,000.00.                 

Dividends                                                                       

The Annual General Meeting passed a resolution on a motion by the Board of      
Directors to pay a dividend for the 2007 financial year of EUR 0.21 per share,  
or a total of EUR 4,224,733.80. The dividend was paid on April 9, 2008.         
                                                                                
Related-party transactions                                                      

The Group's related parties include the Group's key personnel: the members of   
the Board of Directors and the CEO. Related parties also include subsidiaries   
and companies in which related-party key employees have significant holdings and
control.                                                                        

--------------------------------------------------------------------------------
| The following transactions were carried out with related parties:            |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| (1 000 EUR)                      |  30.6.2008  |  30.6.2007  |  31.12.2007   |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Sales of services                                                            |
--------------------------------------------------------------------------------
| To other in related-party        |          41 |          68 |           100 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Purchase of goods and services                                               |
--------------------------------------------------------------------------------
| Office premises rents            |                                           |
--------------------------------------------------------------------------------
| Key management personnel         |          48 |          46 |            92 |
--------------------------------------------------------------------------------
| From other in related-party      |         114 |         111 |           222 |
--------------------------------------------------------------------------------
| Total                            |         162 |         157 |           314 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Receivables and payables year end balances arising from sales                |
--------------------------------------------------------------------------------
| and purchase of goods and services                                           |
--------------------------------------------------------------------------------
| Receivables from other           |                                           |
--------------------------------------------------------------------------------
| in related-party                 |           2 |          21 |             7 |
--------------------------------------------------------------------------------


Closed-down operations                                                          

Etteplan Engineering GmbH in Germany is classed as a closed-down operation.     

The Company's result for the financial year includes an expense item of EUR 140 
thousand that relates to closed-down operations as a non-recurring item.        


--------------------------------------------------------------------------------
| Discontinuing operations                                                     |
--------------------------------------------------------------------------------
| (1 000 EUR)                        | 30.6.2008  |  30.6.2007  |  31.12.2007  |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Income statement                                                             |
--------------------------------------------------------------------------------
| Revenue                            |          0 |       2 026 |        2 800 |
--------------------------------------------------------------------------------
| Expenses                           |       -140 |      -1 912 |       -2 946 |
--------------------------------------------------------------------------------
| Profit/loss before taxes           |       -140 |         114 |         -146 |
--------------------------------------------------------------------------------
| Net profit for discontinuing       |       -140 |         114 |         -146 |
| operations                         |            |             |              |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Cash flow statement                                                          |
--------------------------------------------------------------------------------
| Operating cash flow                |       -140 |         -89 |         -187 |
--------------------------------------------------------------------------------
| Investing cash flow                |          0 |         -13 |          -17 |
--------------------------------------------------------------------------------
| Financing cash flow                |          0 |           6 |            9 |
--------------------------------------------------------------------------------
| Change in cash                     |       -140 |         -96 |         -195 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Effect of discontinuing operations |            |             |              |
| to Etteplan financial position     |            |             |              |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Assets                                                                       |
--------------------------------------------------------------------------------
| Property, plant and equipment      |          0 |          78 |           74 |
--------------------------------------------------------------------------------
| Other intangible assets            |          0 |          39 |           29 |
--------------------------------------------------------------------------------
| Receivables                        |          0 |         685 |          717 |
--------------------------------------------------------------------------------
| Cash and cash equivalents          |          0 |         100 |            2 |
--------------------------------------------------------------------------------
| Assets total                       |          0 |         902 |          821 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Liabilities                                                                  |
--------------------------------------------------------------------------------
| Interest bearing loans             |          0 |         309 |          312 |
--------------------------------------------------------------------------------
| Trade and other payables           |          0 |         359 |          417 |
--------------------------------------------------------------------------------
| Liabilities total                  |          0 |         668 |          729 |
--------------------------------------------------------------------------------


Income taxes                                                                    

The taxes listed in the consolidated income statement have been calculated with 
the tax rate appropriate for the forecast full-year result. The estimated       
average effective tax rate for the year has been set separately for each        
country. The effective tax rate used in the interim report is 26.7%.            

Events after the review period                                                  

In July 2008, the Group acquired 100% ownership of Eteco Oy and signed an       
agreement to acquire a 70% share of Innovation Team AB.                         

Financial risks                                                                 

Etteplan Oyj's operations involve financial risks, such as foreign-currency,    
refinancing and liquidity, interest, and operational credit risks. The Group's  
financial risk management concentrates on minimizing the unfavorable impact of  
changes in the financial markets on the Group's financial result.               

Foreign-currency risk                                                           

Etteplan's business operations involve transaction and translation risks 
generated by fluctuations in exchange rates. The Group has no major transaction 
risks because business transactions are handled mainly in the currency of the 
project country of each Group company, primarily the euro and the Swedish krona.
In the period under review, the company did not take steps to protect itself 
against exchange rate changes, since the currency risks were not deemed    
significant. The future will see the growing number of subcontracting projects
between Group companies and different countries increasing the currency risk
involved in 
unfavorable exchange rate changes. The Group's translation risk refers to the 
impact of fluctuations in exchange rates from translating balance sheet items
of 
subsidiaries into euros; the Group takes steps to keep translation risk at a 
minimum by generating financing for the necessary working capital in local    
currencies whenever this is feasible. The levels of the translation differences 
in goodwill involved in the Group's foreign company acquisitions and
investments 
are monitored in conjunction with the impairment tests for goodwill.

Interest risk                                                                   

The impact of changes in interest rates on the value of interest-bearing        
receivables and liabilities in different currencies generates interest risk. The
Group's cash assets are invested in risk-free interest-bearing investments.     
Hedging interest is the means employed to manage the extent of interest risk    
related to the fixed and fluctuating interest-bearing loans in the loan         
portfolio or to long-term credits.                                              

Refinancing and liquidity risk                                                  

The Group has negotiated adequate credit facilities to minimize refinancing and 
liquidity risk and to cover the estimated financing needs.                      

Operational credit risks                                                        

The Group has no noteworthy concentrations of credit risk. A considerable       
proportion of the business operations focus on large, financially solid         
companies that operate internationally. The credit losses incurred have been    
minimal. The Group has guidelines to guarantee that services are sold to only   
customers with an appropriate credit rating.                                    

Management benefits                                                             

The salaries and fees paid to the company's management are disclosed in the     
annual financial statements.                                                    

The company had no outstanding loans to members of management on June 30, 2008, 
or December 31, 2007. On June 30, 2008, the members of the Board of Directors   
and the CEO owned a total of 5,551,200 shares (December 31, 2007: 5,551,400     
shares).                                                                        

A share-based incentive system has been arranged for key personnel of Etteplan  
Group. The system includes three earnings periods: calendar years 2008, 2009,   
and 2010. The system has a target group of about 40 people. The emoluments paid 
from the system correspond to the value of about 720,000 Etteplan Oyj shares at 
maximum.                                                                        


--------------------------------------------------------------------------------
| Major shareholders                                                           |
--------------------------------------------------------------------------------
| June 30, 2008                                                                |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
|                                              | Number of     | Holding of    |
|                                              | shares        | shares, %     |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Mönkkönen Tapani                             |     4 075 600 |         20,20 |
--------------------------------------------------------------------------------
| Ingman Finance Oy Ab                         |     2 597 758 |         12,87 |
--------------------------------------------------------------------------------
| Evli Bank Plc.                               |     1 181 654 |          5,86 |
--------------------------------------------------------------------------------
| Hornborg Heikki                              |     1 146 420 |          5,68 |
--------------------------------------------------------------------------------
| Oy Fincorp Ab                                |     1 069 963 |          5,30 |
--------------------------------------------------------------------------------
| Varma Mutual Pension Insurance Company       |       608 328 |          3,01 |
--------------------------------------------------------------------------------
| Aiff Ulf                                     |       468 320 |          2,32 |
--------------------------------------------------------------------------------
| Nordea Bank Finland Plc.                     |       398 113 |          1,97 |
--------------------------------------------------------------------------------
| Fondita Nordic Micro Cap Placeringsfond      |       370 000 |          1,83 |
--------------------------------------------------------------------------------
| Tuori Klaus                                  |       358 624 |          1,78 |
--------------------------------------------------------------------------------
| Alfred Berg Small Cap Fund                   |       318 234 |          1,58 |
--------------------------------------------------------------------------------
| Hakakari Tapio                               |       306 180 |          1,52 |
--------------------------------------------------------------------------------
| Svenska Handelsbanken AB (Publ),             |       302 728 |          1,50 |
| Filialverksamheten i Finland                 |               |               |
--------------------------------------------------------------------------------
| Tuori Aino                                   |       256 896 |          1,27 |
--------------------------------------------------------------------------------
| Aktia Capital Small Cap Fund                 |       248 200 |          1,23 |
--------------------------------------------------------------------------------
| Kempe Anna                                   |       228 000 |          1,13 |
--------------------------------------------------------------------------------
| Placeringsfonden Gyllenberg Small Firm       |       183 378 |          0,91 |
--------------------------------------------------------------------------------
| Tuori Kaius                                  |       178 370 |          0,88 |
--------------------------------------------------------------------------------
| Head Invest Oy                               |       173 540 |          0,86 |
--------------------------------------------------------------------------------
| Mandatum Finnish Small Cap Fund              |       172 343 |          0,85 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Other shareholders                           |     5 536 765 |         27,43 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Total                                        |    20 179 414 |        100,00 |
--------------------------------------------------------------------------------